企業(yè)發(fā)布
首頁 > 企業(yè)發(fā)布 > 詳細(xì)內(nèi)容
西安天美生物科技宣布2021財(cái)年財(cái)報(bào)創(chuàng)下新高
2022/2/3 22:09:17 來源:中國企業(yè)新聞網(wǎng)
導(dǎo)言:西安天美生物科技股份有限公司(納斯達(dá)克代碼:BON)(“天美生物”或“公司”),一家在天然、健康和個(gè)人護(hù)理行業(yè)提供關(guān)鍵活性成分及解決方案的領(lǐng)先供應(yīng)商,今天宣布其截至2021年9月30日的全年財(cái)務(wù)業(yè)績。
西安天美生物科技股份有限公司(納斯達(dá)克代碼:BON)(“天美生物”或“公司”),一家在天然、健康和個(gè)人護(hù)理行業(yè)提供關(guān)鍵活性成分及解決方案的領(lǐng)先供應(yīng)商,今天宣布其截至2021年9月30日的全年財(cái)務(wù)業(yè)績。
2021財(cái)年財(cái)務(wù)亮點(diǎn)
*本新聞稿末尾的附表包含財(cái)報(bào)的GAAP和非GAAP指標(biāo)的調(diào)整。關(guān)于我們非GAAP指標(biāo)的調(diào)整,請參見非GAAP財(cái)務(wù)指標(biāo)的解釋。
管理層討論
“我們對公司業(yè)務(wù)的強(qiáng)勁需求的趨勢感到高興,并且對公司實(shí)現(xiàn)了兩位數(shù)的銷售增長和創(chuàng)下新高的收入感到自豪。這些結(jié)果充分的說明了我們強(qiáng)大的產(chǎn)品力、持續(xù)創(chuàng)新能力、以及我們作為客戶重要合作伙伴的價(jià)值! 天美生物公司董事長兼CEO胡永衛(wèi)先生表示,“在短期內(nèi),因?yàn)槿蛞咔榈木猛喜粵Q、全球貿(mào)易關(guān)系和宏觀經(jīng)融政策的變化,我們面臨著前所未有的全球供應(yīng)鏈挑戰(zhàn)以及通貨膨脹相關(guān)的原材料和物流相關(guān)成本的增加,但我相信我們團(tuán)隊(duì)完全有能力應(yīng)對這些困境和壓力。并且我們將“轉(zhuǎn)為危機(jī)”,以此為契機(jī)推動(dòng)公司的產(chǎn)品組合轉(zhuǎn)向更技術(shù)含量和更高利潤的產(chǎn)品系列,以增加我們的定價(jià)能力,獲取更高的利潤率;同時(shí)我們將提升優(yōu)化產(chǎn)能,并實(shí)施強(qiáng)而有力的成本控制措施。值得一提的是,我們以人體微生物為靶標(biāo)的終端系列產(chǎn)品2021年取得了顯著進(jìn)展,隨著我們?nèi)烊粋(gè)人護(hù)理產(chǎn)品-羽淳的成功推出,以及水蘇糖益生菌粉等其他一系列產(chǎn)品陸續(xù)上市,在強(qiáng)大產(chǎn)品力和巨大市場需求的驅(qū)動(dòng)下,我們對自己在終端用戶市場快速取得的進(jìn)展有充分的信心。最后一點(diǎn),隨著今年玉門工廠的完成投產(chǎn),將能帶來150%的收入增長,也使得我們能更高效地服務(wù)來自國內(nèi)外的客戶,加速我們的全球業(yè)務(wù)擴(kuò)張計(jì)劃,并為我們的投資者創(chuàng)造持久的長期價(jià)值。”
2021財(cái)年產(chǎn)品(按類別)與上年相比增長總結(jié):
|
收入增加(減少) |
毛利潤增加(減少) |
香料原料 |
61.7% |
82.3% |
膳食補(bǔ)充劑(固體飲料) |
71.2% |
81.8% |
生物活性食品原料 |
(5.6%) |
(14.2%) |
香料原料
膳食補(bǔ)充劑(固體飲料)
生物活性食品原料
銷售費(fèi)用從161,719美元減少到2021年同期的138,530美元,減少了23,189美元,或約14.3%。減少的原因是公司通過網(wǎng)絡(luò)營銷和銷售推廣,將重點(diǎn)轉(zhuǎn)向國內(nèi)大型客戶,從而實(shí)現(xiàn)成本節(jié)約。
研究和開發(fā)費(fèi)用從2020財(cái)年的205,359美元增長至249,050美元,增長了43,691美元,或約21.3%。增長的主要原因是研究材料的消耗增長了26,391美元以及研發(fā)測試和檢驗(yàn)相關(guān)的費(fèi)用增長了10,647美元。
政府補(bǔ)貼以補(bǔ)貼形式獲得并確認(rèn)為其他營業(yè)收入,在截至2021年9月30日和2020年9月30日的財(cái)年里,總額分別為446,910美元和332,418美元。
凈利潤從截止至2020年9月30日財(cái)年的310萬美元增長至2021年同期的461萬美元。
經(jīng)營活動(dòng)產(chǎn)生的凈現(xiàn)金在截止至2021年9月30日的財(cái)年期間為405萬美元,2020年同期為264萬美元。
每股基本收益(“EPS”)為0.69美元,2020年同期為0.58美元。
稀釋后每股收益(“EPS”)為0.68美元,2020年同期為0.58美元。
報(bào)告期后事件
投資者電話會議和網(wǎng)絡(luò)直播
討論公司2021年財(cái)年財(cái)務(wù)業(yè)績的網(wǎng)絡(luò)直播將于2022年2月3日美國東部時(shí)間上午9:00開始。網(wǎng)絡(luò)直播和相關(guān)PPT的獲取可以訪問公司的投資者網(wǎng)站 https://ir.bnlus.com/events-presentations/。對于無法觀看網(wǎng)絡(luò)直播的人,在活動(dòng)結(jié)束后公司將在網(wǎng)站上提供錄制版本。
西安天美生物有限公司
西安天美生物專注于膳食營養(yǎng)補(bǔ)充劑的生物活性成分的生產(chǎn),如為食品制造商提供天然益生元;個(gè)人護(hù)理成分的生產(chǎn),如為香水香料制造商提供從植物來源的香料原料,天然復(fù)配膳食補(bǔ)充劑生產(chǎn),如固體飲料。欲了解更多信息,請?jiān)L問公司網(wǎng)站:www.bnlus.com.
安全港聲明
本新聞稿包含了1995年《私人證券訴訟改革法案》中的前瞻性聲明。前瞻性聲明包括了有關(guān)公司計(jì)劃、目標(biāo)、戰(zhàn)略、未來事件或業(yè)績的聲明,以及其他假設(shè)和不包含歷史事件的聲明。當(dāng)公司使用諸如“可能”、“將”、“打算”、“應(yīng)該”、“相信”、“期望”、“預(yù)期”、“計(jì)劃”、“估計(jì)”等或其他類似的表達(dá)方式,并不與歷史事件有關(guān),就是在做前瞻性聲明。前瞻性聲明不是對公司未來業(yè)績的保證,涉及風(fēng)險(xiǎn)和不確定性,可能會導(dǎo)致實(shí)際結(jié)果與前瞻性聲明中討論的公司預(yù)期有實(shí)質(zhì)性的差異。這些陳述受不確定性和風(fēng)險(xiǎn)因素的印象,包括但不限于:公司的目標(biāo)和戰(zhàn)略、公司的未來業(yè)務(wù)發(fā)展、公司產(chǎn)品和服務(wù)的需求、技術(shù)的變化、經(jīng)濟(jì)狀況、中國天然健康和個(gè)人護(hù)理行業(yè)的發(fā)展及公司希望發(fā)展的其他國際市場、聲譽(yù)和品牌、競爭和定價(jià)的影響、政府法規(guī)、中國及公司希望發(fā)展的其他國際市場的經(jīng)濟(jì)和商業(yè)狀況的變動(dòng),以及與上述任何情況相關(guān)的假設(shè)和公司提交給SEC報(bào)告中所陳述的其他風(fēng)險(xiǎn)。因此,我們提醒投資者不要過分依賴本新聞稿中的前瞻性陳述。公司向SEC提交的文件中討論了其他因素,這些文件可在www.sec.gov上查閱。公司不承擔(dān)公開修訂本聲明日期之后出現(xiàn)的事件或情況的前瞻性聲明的義務(wù)。
更多信息,請聯(lián)系:
In the United States: |
In China: |
Maggie Zhang | Impact IR |
Sophie Zhang | Impact IR |
Phone: (646) 893-8916 |
Email: sophie.zhang@irimpact.com |
Email: maggie.zhang@irimpact.com |
|
BON NATURAL LIFE LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
||
|
|
September 30 |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,903,867 |
|
|
$ |
53,106 |
|
Short-term investments |
|
|
1,703,314 |
|
|
|
- |
|
Accounts receivable, net |
|
|
6,152,807 |
|
|
|
5,771,008 |
|
Inventories, net |
|
|
1,596,492 |
|
|
|
1,016,442 |
|
Advance to suppliers, net |
|
|
4,094,312 |
|
|
|
3,491,145 |
|
Deferred initial public offering costs |
|
|
- |
|
|
|
510,079 |
|
Acquisition deposit |
|
|
1,000,000 |
|
|
|
- |
|
Prepaid expenses and other current assets |
|
|
98,960 |
|
|
|
7,434 |
|
TOTAL CURRENT ASSETS |
|
|
16,549,752 |
|
|
|
10,840,214 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
19,228,642 |
|
|
|
14,171,963 |
|
Intangible assets, net |
|
|
411,056 |
|
|
|
140,993 |
|
Right-of-use lease assets, net |
|
|
201,007 |
|
|
|
- |
|
Deferred tax assets, net |
|
|
22,342 |
|
|
|
49,059 |
|
TOTAL ASSETS |
|
$ |
36,412,799 |
|
|
$ |
25,202,229 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Short-term loans |
|
$ |
41,381 |
|
|
$ |
1,289,081 |
|
Current portion of long-term loans |
|
|
448,005 |
|
|
|
1,227,346 |
|
Third party loans |
|
|
- |
|
|
|
690,327 |
|
Accounts payable |
|
|
380,385 |
|
|
|
1,288,629 |
|
Due to related parties |
|
|
245,104 |
|
|
|
2,322,990 |
|
Taxes payable |
|
|
5,052,018 |
|
|
|
4,402,625 |
|
Deferred revenue |
|
|
1,096,101 |
|
|
|
385,978 |
|
Accrued expenses and other current liabilities |
|
|
41,711 |
|
|
|
56,604 |
|
Finance lease liabilities, current |
|
|
161,286 |
|
|
|
33,389 |
|
Operating lease liability, current |
|
|
62,871 |
|
|
|
- |
|
TOTAL CURRENT LIABILITIES |
|
$ |
7,528,862 |
|
|
$ |
11,696,969 |
|
Long-term loans |
|
|
2,173,532 |
|
|
|
2,482,251 |
|
Finance lease liabilities, noncurrent |
|
|
28,953 |
|
|
|
- |
|
Operating lease liability, noncurrent |
|
|
146,703 |
|
|
|
- |
|
TOTAL LIABILITIES |
|
|
9,878,050 |
|
|
|
14,179,220 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
- |
|
|
|
- |
|
EQUITY |
|
|
|
|
|
|
|
|
Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 8,330,000 and 5,800,000 shares issued and outstanding as of September 30, 2021 and 2020, respectively |
|
$ |
833 |
|
|
$ |
580 |
|
Additional paid in capital |
|
|
15,540,433 |
|
|
|
5,251,205 |
|
Statutory reserve |
|
|
1,050,721 |
|
|
|
579,922 |
|
Retained earnings |
|
|
9,192,676 |
|
|
|
5,072,672 |
|
Accumulated other comprehensive income (loss) |
|
|
222,221 |
|
|
|
(388,102) |
|
TOTAL BON NATURAL LIFE LIMITED SHAREHOLDERS’ EQUITY |
|
|
26,006,884 |
|
|
|
10,516,277 |
|
Non-controlling interest |
|
|
527,865 |
|
|
|
506,732 |
|
Total equity |
|
|
26,534,749 |
|
|
|
11,023,009 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
36,412,799 |
|
|
$ |
25,202,229 |
|
BON NATURAL LIFE LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the Years Ended September 30, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
REVENUE |
|
$ |
25,494,564 |
|
|
$ |
18,219,959 |
|
|
$ |
16,396,018 |
|
COST OF REVENUE |
|
|
(18,382,637) |
|
|
|
(13,017,646) |
|
|
|
(11,113,922) |
|
GROSS PROFIT |
|
|
7,111,927 |
|
|
|
5,202,313 |
|
|
|
5,282,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses |
|
|
(138,530) |
|
|
|
(161,719) |
|
|
|
(273,841) |
|
General and administrative expenses |
|
|
(1,323,726) |
|
|
|
(1,367,070) |
|
|
|
(1,310,215) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
(249,050) |
|
|
|
(205,359) |
|
|
|
(522,867) |
|
Total operating expenses |
|
|
(1,711,306) |
|
|
|
(1,734,148) |
|
|
|
(2,106,923) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS |
|
|
5,400,621 |
|
|
|
3,468,165 |
|
|
|
3,175,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
3,207 |
|
|
|
714 |
|
|
|
2,271 |
|
Interest expense |
|
|
(417,266) |
|
|
|
(329,102) |
|
|
|
(333,190) |
|
Unrealized foreign transaction exchange gain (loss) |
|
|
(45,124) |
|
|
|
(248) |
|
|
|
5,281 |
|
Gain on disposal of fixed assets |
|
|
- |
|
|
|
20,150 |
|
|
|
- |
|
Government subsidies |
|
|
449,972 |
|
|
|
362,187 |
|
|
|
140,295 |
|
Income from short-term investments |
|
|
565 |
|
|
|
- |
|
|
|
- |
|
Other income |
|
|
38,409 |
|
|
|
132,713 |
|
|
|
- |
|
Total other income (expenses), net |
|
|
29,763 |
|
|
|
186,414 |
|
|
|
(185,343) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX PROVISION |
|
|
5,430,384 |
|
|
|
3,654,579 |
|
|
|
2,989,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX PROVISION |
|
|
(820,931) |
|
|
|
(556,262) |
|
|
|
(427,194) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
4,609,453 |
|
|
|
3,098,317 |
|
|
|
2,562,636 |
|
Less: net income (loss) attributable to non-controlling interest |
|
|
18,650 |
|
|
|
71,644 |
|
|
|
(11,167) |
|
NET INCOME ATTRIBUTABLE TO BON NATURAL LIFE LIMITED |
|
$ |
4,590,803 |
|
|
$ |
3,026,673 |
|
|
$ |
2,573,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign currency translation adjustment |
|
|
612,806 |
|
|
|
450,234 |
|
|
|
(281,699) |
|
TOTAL COMPREHENSIVE INCOME |
|
|
5,222,259 |
|
|
|
3,548,551 |
|
|
|
2,280,937 |
|
Less: comprehensive income (loss) attributable to non-controlling interest |
|
|
21,133 |
|
|
|
81,737 |
|
|
|
(10,969) |
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO BON NATURAL LIFE LIMITED |
|
$ |
5,201,126 |
|
|
$ |
3,466,814 |
|
|
$ |
2,291,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.69 |
|
|
$ |
0.58 |
|
|
$ |
0.50 |
|
Diluted |
|
$ |
0.68 |
|
|
$ |
0.58 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
6,615,833 |
|
|
|
5,210,649 |
|
|
|
5,166,667 |
|
Diluted |
|
|
6,706,235 |
|
|
|
5,210,649 |
|
|
|
5,166,667 |
|
BON NATURAL LIFE LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the Years Ended September 30, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,609,453 |
|
|
$ |
3,098,317 |
|
|
$ |
2,562,636 |
|
Adjustments to reconcile net income to cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
|
2,948 |
|
|
|
22,137 |
|
|
|
34,328 |
|
Depreciation and amortization |
|
|
228,547 |
|
|
|
230,597 |
|
|
|
226,633 |
|
Inventory reserve (recovery) |
|
|
(312,532) |
|
|
|
29,539 |
|
|
|
- |
|
Deferred income tax |
|
|
29,109 |
|
|
|
(7,751) |
|
|
|
(5,149) |
|
Amortization of operating lease right-of-use assets |
|
|
58,147 |
|
|
|
- |
|
|
|
|
|
Amortization of stock options |
|
|
44,910 |
|
|
|
- |
|
|
|
- |
|
Unrealized foreign currency exchange loss (gain) |
|
|
45,124 |
|
|
|
248 |
|
|
|
(5,281) |
|
Gain on disposal of property and equipment |
|
|
- |
|
|
|
(20,150) |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(89,543) |
|
|
|
(284,546) |
|
|
|
(2,912,222) |
|
Inventories |
|
|
(209,011) |
|
|
|
1,636,321 |
|
|
|
6,681,972 |
|
Advance to suppliers, net |
|
|
(399,262) |
|
|
|
(3,021,739) |
|
|
|
168,868 |
|
Prepaid expenses and other current assets |
|
|
2,642 |
|
|
|
72,116 |
|
|
|
173,609 |
|
Accounts payable |
|
|
(969,414) |
|
|
|
(1,982,205) |
|
|
|
(78,356) |
|
Operating lease liabilities |
|
|
(49,648) |
|
|
|
- |
|
|
|
- |
|
Taxes payable |
|
|
410,716 |
|
|
|
2,662,542 |
|
|
|
1,538,662 |
|
Deferred revenue |
|
|
684,030 |
|
|
|
161,045 |
|
|
|
(1,223,824) |
|
Accrued expenses and other current liabilities |
|
|
(33,092) |
|
|
|
46,605 |
|
|
|
(57,053) |
|
Net cash provided by operating activities |
|
|
4,053,124 |
|
|
|
2,643,076 |
|
|
|
7,104,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of short-term investments |
|
|
(2,159,920) |
|
|
|
- |
|
|
|
- |
|
Proceeds upon redemption of short-term investments |
|
|
470,082 |
|
|
|
- |
|
|
|
- |
|
Purchase of property and equipment |
|
|
(51,878) |
|
|
|
(31,885) |
|
|
|
(213,634) |
|
Capital expenditures on construction-in-progress |
|
|
(4,432,941) |
|
|
|
(4,301,103) |
|
|
|
(6,861,257) |
|
Purchase of intangible assets |
|
|
(269,088) |
|
|
|
- |
|
|
|
- |
|
Refund (payment) of acquisition deposit |
|
|
(1,000,000) |
|
|
|
1,329,945 |
|
|
|
(1,355,067) |
|
Net cash used in investing activities |
|
|
(7,443,745) |
|
|
|
(3,003,043) |
|
|
|
(8,429,958) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of Ordinary Shares in initial public offerings |
|
|
11,271,480 |
|
|
|
- |
|
|
|
- |
|
Proceeds from short-term loans |
|
|
1,257,225 |
|
|
|
2,033,570 |
|
|
|
4,008,293 |
|
Proceeds from long-term loans |
|
|
1,245,871 |
|
|
|
319,342 |
|
|
|
- |
|
Repayment of short-term loans |
|
|
(2,563,433) |
|
|
|
(2,872,778) |
|
|
|
(4,514,482) |
|
Repayment of long-term loans |
|
|
(2,522,101) |
|
|
|
- |
|
|
|
- |
|
Proceeds from (repayment of) borrowings from related parties |
|
|
(2,262,378) |
|
|
|
1,067,808 |
|
|
|
543,976 |
|
Proceeds from (repayment of) third party loans |
|
|
(721,484) |
|
|
|
238,133 |
|
|
|
(101,793) |
|
Principal payment from (repayment of) finance lease |
|
|
169,153 |
|
|
|
(392,030) |
|
|
|
432,722 |
|
Capital contribution from non-controlling interest |
|
|
- |
|
|
|
- |
|
|
|
435,964 |
|
Payment for deferred initial public offering costs |
|
|
(521,651) |
|
|
|
(281,553) |
|
|
|
- |
|
Net cash provided by financing activities |
|
|
5,352,682 |
|
|
|
112,492 |
|
|
|
804,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes of foreign exchange rates on cash |
|
|
(111,300) |
|
|
|
6,810 |
|
|
|
(6,630) |
|
Net increase (decrease) in cash |
|
|
1,850,761 |
|
|
|
(240,665) |
|
|
|
(527,085) |
|
Cash, beginning of year |
|
|
53,106 |
|
|
|
293,771 |
|
|
|
820,856 |
|
Cash, end of year |
|
$ |
1,903,867 |
|
|
$ |
53,106 |
|
|
$ |
293,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest expense |
|
$ |
417,266 |
|
|
$ |
276,671 |
|
|
$ |
333,190 |
|
Cash paid for income tax |
|
$ |
2,411 |
|
|
$ |
- |
|
|
$ |
115,179 |
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of share-based compensation for initial public offering services |
|
$ |
422,221 |
|
|
$ |
211,112 |
|
|
$ |
- |
|
Right-of-use assets obtained in exchange for operating lease obligations |
|
$ |
257,564 |
|
|
$ |
- |
|
|
$ |
- |
|
Bon Natural Life Limited
GAAP to Non-GAAP Reconciliation
The following information and schedules provide reconciliation information between reported GAAP amounts and non-GAAP certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.
Reconciliation of Adjusted EBITDA to Net Income |
|||||
|
30-Sep |
||||
|
2021 |
|
2020 |
||
Net income |
$ |
4,609,453 |
|
$ |
3,098,317 |
Interest expense |
|
417,266 |
|
|
329,102 |
Income taxes |
|
820,931 |
|
|
556,262 |
Depreciation and amortization |
|
228,547 |
|
|
230,597 |
Non-cash item(1) |
|
44,910 |
|
|
- |
Adjusted EBITDA |
$ |
6,121,107 |
|
$ |
4,214,278 |
(1) Non-cash item represents adjustment of stock-based compensation to reconcile net income to net cash provided by operations as presented on the Statement of Cash Flows
免責(zé)聲明:
※ 以上所展示的信息來自媒體轉(zhuǎn)載或由企業(yè)自行提供,其原創(chuàng)性以及文中陳述文字和內(nèi)容未經(jīng)本網(wǎng)站證實(shí),對本文以及其中全部或者部分內(nèi)容、文字的真實(shí)性、完整性、及時(shí)性本網(wǎng)站不作任何保證或承諾,請讀者僅作參考,并請自行核實(shí)相關(guān)內(nèi)容。如果以上內(nèi)容侵犯您的版權(quán)或者非授權(quán)發(fā)布和其它問題需要同本網(wǎng)聯(lián)系的,請?jiān)?0日內(nèi)進(jìn)行。
※ 有關(guān)作品版權(quán)事宜請聯(lián)系中國企業(yè)新聞網(wǎng):020-34333079 郵箱:cenn_gd@126.com 我們將在24小時(shí)內(nèi)審核并處理。
標(biāo)簽 :
相關(guān)網(wǎng)文
24小時(shí)熱點(diǎn)圖片
一周新聞資訊點(diǎn)擊排行
關(guān)于我們 | CENN服務(wù) | 對外合作 | 刊登廣告 | 法律聲明 | 聯(lián)系我們 | 手機(jī)版
客戶服務(wù)熱線:020-34333079、34333137 舉報(bào)電話:020-34333002 投稿郵箱:cenn_gd@126.com
版權(quán)所有:中國企業(yè)新聞網(wǎng) 運(yùn)營商:廣州至高點(diǎn)網(wǎng)絡(luò)科技投資有限公司 地址:廣州市海珠區(qū)江燕路353號保利紅棉48棟1004